Ainsworth Game Technology Limited
AINSF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $152,099 | $142,659 | $121,405 | $141,251 |
| % Growth | 6.6% | 17.5% | -14.1% | – |
| Cost of Goods Sold | $67,281 | $63,272 | $40,540 | $52,885 |
| Gross Profit | $84,818 | $79,387 | $80,865 | $88,366 |
| % Margin | 55.8% | 55.6% | 66.6% | 62.6% |
| R&D Expenses | $24,221 | $23,661 | $25,690 | $23,880 |
| G&A Expenses | $14,209 | $15,762 | $12,658 | $14,307 |
| SG&A Expenses | $46,993 | $48,405 | $42,654 | $48,519 |
| Sales & Mktg Exp. | $32,960 | $31,830 | $30,197 | $34,143 |
| Other Operating Expenses | $4,075 | -$2,497 | -$44 | $6,015 |
| Operating Expenses | $75,289 | $69,569 | $68,300 | $78,414 |
| Operating Income | $9,529 | $9,818 | $12,565 | $9,952 |
| % Margin | 6.3% | 6.9% | 10.3% | 7% |
| Other Income/Exp. Net | $6,154 | $8,459 | $3,118 | $0 |
| Pre-Tax Income | $15,683 | $18,277 | $15,683 | -$13,043 |
| Tax Expense | $3,363 | $1,934 | $1,707 | $9,973 |
| Net Income | $4,941 | $16,343 | $13,976 | -$10,733 |
| % Margin | 3.2% | 11.5% | 11.5% | -7.6% |
| EPS | 0.01 | 0.05 | 0.04 | -0.068 |
| % Growth | -80.2% | 26% | 159.2% | – |
| EPS Diluted | 0.01 | 0.05 | 0.04 | -0.067 |
| Weighted Avg Shares Out | 494,100 | 325,973 | 349,400 | 336,794 |
| Weighted Avg Shares Out Dil | 494,100 | 340,088 | 349,400 | 336,794 |
| Supplemental Information | – | – | – | – |
| Interest Income | $683 | $856 | $3,792 | $2,403 |
| Interest Expense | $0 | $0 | $1,634 | $458 |
| Depreciation & Amortization | $12,962 | $16,728 | $8,684 | $13,876 |
| EBITDA | $25,220 | $28,883 | $21,249 | -$55,603 |
| % Margin | 16.6% | 20.2% | 17.5% | -39.4% |