Ainsworth Game Technology Limited
AINSF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $152 | $143 | $121 | $141 |
| % Growth | 6.6% | 17.5% | -14.1% | – |
| Cost of Goods Sold | $67 | $63 | $41 | $53 |
| Gross Profit | $85 | $79 | $81 | $88 |
| % Margin | 55.8% | 55.6% | 66.6% | 62.6% |
| R&D Expenses | $24 | $24 | $26 | $24 |
| G&A Expenses | $14 | $16 | $13 | $14 |
| SG&A Expenses | $47 | $48 | $43 | $49 |
| Sales & Mktg Exp. | $33 | $32 | $30 | $34 |
| Other Operating Expenses | $4 | -$2 | -$0 | $6 |
| Operating Expenses | $75 | $70 | $68 | $78 |
| Operating Income | $10 | $10 | $13 | $10 |
| % Margin | 6.3% | 6.9% | 10.3% | 7% |
| Other Income/Exp. Net | $6 | $8 | $3 | $0 |
| Pre-Tax Income | $16 | $18 | $16 | -$13 |
| Tax Expense | $3 | $2 | $2 | $10 |
| Net Income | $5 | $16 | $14 | -$11 |
| % Margin | 3.2% | 11.5% | 11.5% | -7.6% |
| EPS | 0.01 | 0.05 | 0.04 | -0.068 |
| % Growth | -80.2% | 26% | 159.2% | – |
| EPS Diluted | 0.01 | 0.05 | 0.04 | -0.067 |
| Weighted Avg Shares Out | 494 | 326 | 349 | 337 |
| Weighted Avg Shares Out Dil | 494 | 340 | 349 | 337 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $4 | $2 |
| Interest Expense | $0 | $0 | $2 | $0 |
| Depreciation & Amortization | $13 | $17 | $9 | $14 |
| EBITDA | $25 | $29 | $21 | -$56 |
| % Margin | 16.6% | 20.2% | 17.5% | -39.4% |