Ashford Inc.
AINC · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $818,154 | $746,795 | $644,432 | $388,475 |
| % Growth | 9.6% | 15.9% | 65.9% | – |
| Cost of Goods Sold | $458,630 | $212,564 | $166,333 | $103,740 |
| Gross Profit | $359,524 | $534,231 | $478,099 | $284,735 |
| % Margin | 43.9% | 71.5% | 74.2% | 73.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $60,346 | $46,276 | $34,004 | $26,288 |
| SG&A Expenses | $60,346 | $46,276 | $34,004 | $26,288 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $747 | $418,969 | $258,661 |
| Operating Expenses | $60,346 | $68,957 | $456,506 | $288,808 |
| Operating Income | $14,242 | $7,945 | $21,593 | -$5,233 |
| % Margin | 1.7% | 1.1% | 3.4% | -1.3% |
| Other Income/Exp. Net | -$11,666 | -$13,496 | -$9,417 | -$5,747 |
| Pre-Tax Income | $2,576 | -$5,551 | $12,176 | -$10,980 |
| Tax Expense | -$6,568 | -$544 | $8,530 | -$162 |
| Net Income | $9,144 | -$4,628 | $3,646 | -$10,818 |
| % Margin | 1.1% | -0.6% | 0.6% | -2.8% |
| EPS | 3.55 | -1.5 | -11.26 | -3.93 |
| % Growth | 336.7% | 86.7% | -186.5% | – |
| EPS Diluted | 3.55 | -1.48 | -11.26 | -3.93 |
| Weighted Avg Shares Out | 2,575 | 3,079 | 2,915 | 2,756 |
| Weighted Avg Shares Out Dil | 2,575 | 3,128 | 2,915 | 2,756 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,735 | $1,798 | $371 | $285 |
| Interest Expense | -$16,538 | $14,208 | $10,757 | $5,466 |
| Depreciation & Amortization | $25,477 | $35,435 | $38,666 | $39,536 |
| EBITDA | $11,515 | $43,492 | $60,909 | $33,140 |
| % Margin | 1.4% | 5.8% | 9.5% | 8.5% |