Ashford Inc.
AINC · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $818 | $747 | $644 | $388 |
| % Growth | 9.6% | 15.9% | 65.9% | – |
| Cost of Goods Sold | $459 | $213 | $166 | $104 |
| Gross Profit | $360 | $534 | $478 | $285 |
| % Margin | 43.9% | 71.5% | 74.2% | 73.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $60 | $46 | $34 | $26 |
| SG&A Expenses | $60 | $46 | $34 | $26 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $419 | $259 |
| Operating Expenses | $60 | $69 | $457 | $289 |
| Operating Income | $14 | $8 | $22 | -$5 |
| % Margin | 1.7% | 1.1% | 3.4% | -1.3% |
| Other Income/Exp. Net | -$12 | -$13 | -$9 | -$6 |
| Pre-Tax Income | $3 | -$6 | $12 | -$11 |
| Tax Expense | -$7 | -$1 | $9 | -$0 |
| Net Income | $9 | -$5 | $4 | -$11 |
| % Margin | 1.1% | -0.6% | 0.6% | -2.8% |
| EPS | 3.55 | -1.5 | -11.26 | -3.93 |
| % Growth | 336.7% | 86.7% | -186.5% | – |
| EPS Diluted | 3.55 | -1.48 | -11.26 | -3.93 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $0 | $0 |
| Interest Expense | -$17 | $14 | $11 | $5 |
| Depreciation & Amortization | $25 | $35 | $39 | $40 |
| EBITDA | $12 | $43 | $61 | $33 |
| % Margin | 1.4% | 5.8% | 9.5% | 8.5% |