Aimia Inc.
AIMFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $515,000 | $203,100 | $477,800 | $12,600 |
| % Growth | 153.6% | -57.5% | 3,692.1% | – |
| Cost of Goods Sold | $19,500 | $35,900 | $0 | $0 |
| Gross Profit | $495,500 | $167,200 | $477,800 | $12,600 |
| % Margin | 96.2% | 82.3% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $368,800 | $225,300 | $0 | $8,700 |
| SG&A Expenses | $495,100 | $342,200 | $20,700 | $8,700 |
| Sales & Mktg Exp. | $126,300 | $116,900 | $20,700 | $0 |
| Other Operating Expenses | $44,300 | $5,600 | $11,800 | $16,000 |
| Operating Expenses | $539,400 | $347,800 | $32,500 | $24,700 |
| Operating Income | -$43,900 | -$180,600 | $445,300 | -$12,100 |
| % Margin | -8.5% | -88.9% | 93.2% | -96% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$43,900 | -$180,600 | $445,300 | -$12,100 |
| Tax Expense | $9,600 | $8,000 | $5,200 | $5,000 |
| Net Income | -$56,400 | -$188,000 | $440,100 | -$16,400 |
| % Margin | -11% | -92.6% | 92.1% | -130.2% |
| EPS | -1.08 | -2.53 | 4.88 | -0.32 |
| % Growth | 57.3% | -151.8% | 1,625% | – |
| EPS Diluted | -0.75 | -2.37 | 4.83 | -0.32 |
| Weighted Avg Shares Out | 75,200 | 79,325 | 87,683 | 90,923 |
| Weighted Avg Shares Out Dil | 71,333 | 84,694 | 88,448 | 90,923 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16,600 | $14,200 | $5,700 | $1,600 |
| Interest Expense | $19,500 | $35,900 | $0 | $0 |
| Depreciation & Amortization | $35,400 | $22,900 | $100 | $700 |
| EBITDA | -$8,500 | -$157,700 | $445,400 | -$11,400 |
| % Margin | -1.7% | -77.6% | 93.2% | -90.5% |