Aixtron Se
AIIXY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $633 | $630 | $463 | $429 |
| % Growth | 0.5% | 36% | 8% | – |
| Cost of Goods Sold | $371 | $351 | $268 | $247 |
| Gross Profit | $262 | $279 | $195 | $181 |
| % Margin | 41.5% | 44.3% | 42.2% | 42.3% |
| R&D Expenses | $91 | $88 | $58 | $57 |
| G&A Expenses | $32 | $33 | $29 | $25 |
| SG&A Expenses | $46 | $47 | $40 | $35 |
| Sales & Mktg Exp. | $14 | $14 | $11 | $10 |
| Other Operating Expenses | -$6 | -$12 | -$6 | -$9 |
| Operating Expenses | $131 | $122 | $93 | $83 |
| Operating Income | $131 | $157 | $105 | $99 |
| % Margin | 20.7% | 24.9% | 22.6% | 23.1% |
| Other Income/Exp. Net | $1 | $1 | $0 | -$0 |
| Pre-Tax Income | $132 | $158 | $105 | $99 |
| Tax Expense | $26 | $12 | $5 | $4 |
| Net Income | $106 | $145 | $100 | $96 |
| % Margin | 16.8% | 23% | 21.7% | 22.3% |
| EPS | 1.88 | 2.58 | 1.78 | 1.7 |
| % Growth | -27.1% | 44.9% | 4.7% | – |
| EPS Diluted | 1.88 | 2.58 | 1.78 | 1.7 |
| Weighted Avg Shares Out | 57 | 56 | 56 | 56 |
| Weighted Avg Shares Out Dil | 57 | 56 | 56 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $12 | $12 | $9 | $9 |
| EBITDA | $144 | $169 | $114 | $108 |
| % Margin | 22.7% | 26.9% | 24.7% | 25.2% |