Firefly Neuroscience, Inc.

AIFF · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$388$299$43$53
% Growth29.8%595.3%-18.9%
Cost of Goods Sold$242$25$0$0
Gross Profit$146$274$43$53
% Margin37.6%91.6%100%100%
R&D Expenses$378$336$312$437
G&A Expenses$2,007$1,373$1,588$1,950
SG&A Expenses$2,272$1,572$1,796$2,178
Sales & Mktg Exp.$265$199$208$228
Other Operating Expenses$152$0$0$874
Operating Expenses$2,802$1,908$2,108$3,489
Operating Income-$2,656-$1,634-$2,065-$3,436
% Margin-684.5%-546.5%-4,802.3%-6,483%
Other Income/Exp. Net$17-$195-$10,865-$347
Pre-Tax Income-$2,639-$1,829-$12,930-$3,783
Tax Expense$0$4$0$2
Net Income-$2,639-$1,833-$12,930-$3,785
% Margin-680.2%-613%-30,069.8%-7,141.5%
EPS-0.2-0.14-1.74-0.45
% Growth-42.9%92%-286.7%
EPS Diluted-0.2-0.14-1.74-0.45
Weighted Avg Shares Out13,19512,6699,9578,366
Weighted Avg Shares Out Dil13,49812,6699,9578,366
Supplemental Information
Interest Income$29$30$0$0
Interest Expense$10$15$128$33
Depreciation & Amortization$101$43$19$4
EBITDA-$2,403-$1,771-$12,783-$2,558
% Margin-619.3%-592.3%-29,727.9%-4,826.4%