Altus Group Limited
AIF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$519,727 | CA$509,732 | CA$735,451 | CA$625,387 |
| % Growth | 2% | -30.7% | 17.6% | – |
| Cost of Goods Sold | CA$336,327 | CA$340,525 | CA$463,949 | CA$401,455 |
| Gross Profit | CA$183,400 | CA$169,207 | CA$271,502 | CA$223,932 |
| % Margin | 35.3% | 33.2% | 36.9% | 35.8% |
| R&D Expenses | CA$14,191 | CA$13,340 | CA$13,217 | CA$6,254 |
| G&A Expenses | CA$94,608 | CA$110,001 | CA$141,151 | CA$111,506 |
| SG&A Expenses | CA$100,006 | CA$115,360 | CA$148,183 | CA$119,249 |
| Sales & Mktg Exp. | CA$5,398 | CA$5,359 | CA$7,032 | CA$7,743 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$114,197 | CA$128,700 | CA$161,400 | CA$125,503 |
| Operating Income | CA$69,203 | CA$40,507 | CA$110,102 | CA$98,429 |
| % Margin | 13.3% | 7.9% | 15% | 15.7% |
| Other Income/Exp. Net | -CA$79,646 | -CA$72,188 | -CA$106,222 | -CA$64,229 |
| Pre-Tax Income | -CA$10,443 | -CA$31,681 | CA$3,880 | CA$34,200 |
| Tax Expense | -CA$9,650 | CA$1,812 | CA$4,769 | CA$8,627 |
| Net Income | CA$13,423 | CA$10,232 | -CA$886 | CA$25,688 |
| % Margin | 2.6% | 2% | -0.1% | 4.1% |
| EPS | 0.29 | 0.23 | -0.02 | 0.62 |
| % Growth | 26.1% | 1,250% | -103.2% | – |
| EPS Diluted | 0.29 | 0.22 | -0.02 | 0.6 |
| Weighted Avg Shares Out | 45,787 | 45,302 | 44,300 | 41,684 |
| Weighted Avg Shares Out Dil | 46,762 | 45,908 | 44,635 | 42,899 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$419 | CA$181 | CA$505 | CA$246 |
| Interest Expense | CA$19,612 | CA$21,731 | CA$14,558 | CA$6,595 |
| Depreciation & Amortization | CA$20,775 | CA$25,156 | CA$31,073 | CA$27,132 |
| EBITDA | CA$60,153 | CA$33,574 | CA$94,867 | CA$85,233 |
| % Margin | 11.6% | 6.6% | 12.9% | 13.6% |