Altus Group Limited
AIF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$41,876 | CA$41,892 | CA$55,267 | CA$51,271 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$149,911 | CA$259,994 | CA$262,917 | CA$226,595 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$291,161 | CA$677 | CA$1,694 | CA$5,868 |
| Total Curr. Assets | CA$482,948 | CA$302,563 | CA$319,878 | CA$283,734 |
| Property Plant & Equip (Net) | CA$32,637 | CA$45,050 | CA$60,455 | CA$81,616 |
| Goodwill | CA$404,176 | CA$509,980 | CA$497,582 | CA$467,310 |
| Intangibles | CA$214,614 | CA$270,641 | CA$292,806 | CA$286,670 |
| Long-Term Investments | CA$40,185 | CA$37,164 | CA$38,822 | CA$37,302 |
| Tax Assets | CA$56,797 | CA$30,650 | CA$28,855 | CA$24,089 |
| Other NC Assets | CA$19,604 | CA$18,645 | CA$25,488 | CA$18,479 |
| Total NC Assets | CA$768,013 | CA$912,130 | CA$944,008 | CA$915,466 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,250,961 | CA$1,214,693 | CA$1,263,886 | CA$1,199,200 |
| Liabilities | – | – | – | – |
| Payables | CA$14,960 | CA$17,541 | CA$7,348 | CA$10,625 |
| Short-Term Debt | CA$11,009 | CA$14,346 | CA$14,856 | CA$13,914 |
| Tax Payable | CA$3,017 | CA$4,710 | CA$2,063 | CA$2,629 |
| Deferred Revenue | CA$71,925 | CA$72,574 | CA$90,070 | CA$73,047 |
| Other Curr. Liab. | CA$187,185 | CA$109,105 | CA$125,523 | CA$109,716 |
| Total Curr. Liab. | CA$288,096 | CA$218,276 | CA$239,860 | CA$209,931 |
| LT Debt | CA$308,638 | CA$341,206 | CA$363,287 | CA$344,149 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$495 | CA$208 |
| Deferred Tax Liab, NC | CA$17,179 | CA$30,144 | CA$33,604 | CA$27,864 |
| Other NC Liab. | CA$19,828 | CA$22,530 | CA$26,770 | CA$27,685 |
| Total NC Liab. | CA$345,645 | CA$393,880 | CA$424,156 | CA$399,906 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$37,760 | CA$48,101 | CA$60,315 | CA$71,139 |
| Total Liabilities | CA$633,741 | CA$612,156 | CA$664,016 | CA$609,837 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$798,087 | CA$769,296 | CA$747,668 | CA$726,325 |
| Retained Earnings | -CA$275,935 | -CA$259,336 | -CA$243,571 | -CA$217,406 |
| AOCI | CA$73,674 | CA$42,434 | CA$47,165 | CA$38,195 |
| Other Equity | CA$21,394 | CA$50,143 | CA$48,608 | CA$42,364 |
| Total Equity | CA$617,220 | CA$602,537 | CA$599,870 | CA$589,478 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | -CA$115 |
| Total Liab. & Tot. Equity | CA$1,250,961 | CA$1,214,693 | CA$1,263,886 | CA$1,199,200 |
| Net Debt | CA$277,771 | CA$313,660 | CA$322,876 | CA$306,792 |