AIB Group plc
AIBRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,852 | $4,524 | $2,906 | $2,614 |
| % Growth | 7.3% | 55.7% | 11.2% | – |
| Cost of Goods Sold | $0 | $0 | $417 | $290 |
| Gross Profit | $4,852 | $4,524 | $2,906 | $2,371 |
| % Margin | 100% | 100% | 100% | 90.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $720 | $688 | $676 | $522 |
| SG&A Expenses | $720 | $688 | $676 | $522 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,159 | $1,095 | $1,355 | $908 |
| Operating Expenses | $1,879 | $1,783 | $2,031 | $1,430 |
| Operating Income | $2,973 | $2,741 | $1,359 | $1,184 |
| % Margin | 61.3% | 60.6% | 46.8% | 45.3% |
| Other Income/Exp. Net | -$271 | -$347 | -$479 | -$555 |
| Pre-Tax Income | $2,702 | $2,394 | $880 | $629 |
| Tax Expense | $351 | $336 | $115 | -$16 |
| Net Income | $2,354 | $2,061 | $767 | $647 |
| % Margin | 48.5% | 45.6% | 26.4% | 24.8% |
| EPS | 0.86 | 0.76 | 0.26 | 0.21 |
| % Growth | 13.2% | 192.3% | 23.8% | – |
| EPS Diluted | 0.89 | 0.76 | 0.26 | 0.21 |
| Weighted Avg Shares Out | 2,643 | 2,636 | 2,688 | 2,714 |
| Weighted Avg Shares Out Dil | 2,560 | 2,636 | 2,688 | 2,714 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,376 | $4,645 | $2,511 | $2,084 |
| Interest Expense | $1,247 | $804 | $417 | $290 |
| Depreciation & Amortization | $295 | $294 | $295 | $327 |
| EBITDA | $2,997 | $2,688 | $1,175 | $956 |
| % Margin | 61.8% | 59.4% | 40.4% | 36.6% |