Aurubis AG
AIAGF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5,151 | $4,616 | $5,004 | $4,269 |
| % Growth | 11.6% | -7.8% | 17.2% | – |
| Cost of Goods Sold | $4,993 | $4,184 | $4,474 | $3,626 |
| Gross Profit | $158 | $432 | $530 | $643 |
| % Margin | 3.1% | 9.4% | 10.6% | 15.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $151 | $151 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $80 | $320 | $217 | $154 |
| Operating Expenses | $80 | $320 | $368 | $305 |
| Operating Income | $79 | $112 | $214 | $338 |
| % Margin | 1.5% | 2.4% | 4.3% | 7.9% |
| Other Income/Exp. Net | $1 | -$6 | -$2 | $0 |
| Pre-Tax Income | $80 | $106 | -$109 | $338 |
| Tax Expense | $31 | $28 | -$28 | $82 |
| Net Income | $49 | $78 | $163 | $256 |
| % Margin | 1% | 1.7% | 3.3% | 6% |
| EPS | 1.13 | 1.79 | 3.73 | 5.87 |
| % Growth | -36.9% | -52% | -36.5% | – |
| EPS Diluted | 1.13 | 1.79 | 3.73 | 5.87 |
| Weighted Avg Shares Out | 44 | 44 | 44 | 44 |
| Weighted Avg Shares Out Dil | 44 | 44 | 44 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $5 | $5 | $5 |
| Interest Expense | $9 | $1 | $10 | $7 |
| Depreciation & Amortization | $73 | $58 | $57 | $56 |
| EBITDA | $154 | $166 | $280 | $402 |
| % Margin | 3% | 3.6% | 5.6% | 9.4% |