Adecco Group AG
AHEXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23,138 | $23,957 | $23,640 | $20,949 |
| % Growth | -3.4% | 1.3% | 12.8% | – |
| Cost of Goods Sold | $18,642 | $18,988 | $18,666 | $16,668 |
| Gross Profit | $4,496 | $4,969 | $4,974 | $4,281 |
| % Margin | 19.4% | 20.7% | 21% | 20.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,908 | $4,259 | $4,007 | $3,242 |
| SG&A Expenses | $3,908 | $4,259 | $4,164 | $3,346 |
| Sales & Mktg Exp. | $0 | $0 | $157 | $104 |
| Other Operating Expenses | $47 | $78 | $130 | $70 |
| Operating Expenses | $3,955 | $4,337 | $4,456 | $3,493 |
| Operating Income | $541 | $632 | $547 | $780 |
| % Margin | 2.3% | 2.6% | 2.3% | 3.7% |
| Other Income/Exp. Net | -$98 | -$125 | -$96 | -$27 |
| Pre-Tax Income | $443 | $507 | $451 | $753 |
| Tax Expense | $140 | $180 | $106 | $165 |
| Net Income | $303 | $325 | $342 | $586 |
| % Margin | 1.3% | 1.4% | 1.4% | 2.8% |
| EPS | 1.81 | 1.94 | 2.05 | 3.62 |
| % Growth | -6.7% | -5.4% | -43.4% | – |
| EPS Diluted | 1.8 | 1.93 | 2.04 | 3.6 |
| Weighted Avg Shares Out | 168 | 167 | 167 | 162 |
| Weighted Avg Shares Out Dil | 168 | 168 | 167 | 163 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $16 | $9 | $5 |
| Interest Expense | $73 | $77 | $49 | $32 |
| Depreciation & Amortization | $244 | $257 | $270 | $186 |
| EBITDA | $760 | $841 | $770 | $971 |
| % Margin | 3.3% | 3.5% | 3.3% | 4.6% |