Design Milk Co Limited

AHAHF · OTC
Analyze with AI
12/30/2023
6/30/2023
12/30/2022
6/30/2022
Revenue$4$219$252$527
% Growth-98%-13.2%-52.2%
Cost of Goods Sold$0$273$314$80
Gross Profit$4-$54-$62$447
% Margin100%-24.4%-24.5%84.8%
R&D Expenses$0$0$45$60
G&A Expenses$92$0$136$599
SG&A Expenses$102$446$223$1,099
Sales & Mktg Exp.$10$0$66$225
Other Operating Expenses$0$0$0$0
Operating Expenses$103$446$269$926
Operating Income-$98-$500-$329-$712
% Margin-2,257.6%-228.3%-130.5%-135%
Other Income/Exp. Net-$26$292-$14-$1,210
Pre-Tax Income-$124-$208-$343-$1,924
Tax Expense$0$0$0$0
Net Income-$124-$208-$343-$1,924
% Margin-2,859.4%-95%-136.1%-364.8%
EPS-0.003-0.006-0.01-0.053
% Growth40.4%40.6%81.9%
EPS Diluted-0.003-0.006-0.009-0.053
Weighted Avg Shares Out36,29736,29336,15136,290
Weighted Avg Shares Out Dil36,29336,29336,29336,293
Supplemental Information
Interest Income$0$0$19$8
Interest Expense$55$27$0$0
Depreciation & Amortization$0$6$7$21
EBITDA-$98-$175-$329-$712
% Margin-2,257.6%-79.9%-130.5%-135%