Allergy Therapeutics plc

AGY.L · LSE
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue£21,014£34,030£21,627£33,572
% Growth-38.2%57.3%-35.6%
Cost of Goods Sold£16,746£13,168£12,410£13,052
Gross Profit£4,268£20,862£9,217£20,520
% Margin20.3%61.3%42.6%61.1%
R&D Expenses£7,730£7,647£11,514£11,386
G&A Expenses£13,904£5,183£11,652£11,138
SG&A Expenses£21,060£20,034£21,021£21,360
Sales & Mktg Exp.£14,549£4,654£9,369£10,222
Other Operating Expenses-£1,836£0£0-£340
Operating Expenses£26,954£27,681£32,535£32,406
Operating Income-£22,587-£6,819-£23,318-£11,886
% Margin-107.5%-20%-107.8%-35.4%
Other Income/Exp. Net-£6,396-£4,543-£932-£3,030
Pre-Tax Income-£29,082-£11,362-£24,250-£14,916
Tax Expense-£35-£277£315£735
Net Income-£29,047-£11,085-£24,565-£15,651
% Margin-138.2%-32.6%-113.6%-46.6%
EPS-0.006-0.002-0.007-0.006
% Growth-165.2%64.6%-12.1%
EPS Diluted-0.006-0.002-0.007-0.006
Weighted Avg Shares Out4,766,4404,766,4403,758,5052,698,914
Weighted Avg Shares Out Dil4,766,4404,766,4403,758,5052,720,224
Supplemental Information
Interest Income£169£213£126£159
Interest Expense£3,880£2,963£1,005£3,189
Depreciation & Amortization£2,237£1,935£2,205£2,114
EBITDA-£22,965-£6,464-£21,040-£9,700
% Margin-109.3%-19%-97.3%-28.9%