Silver X Mining Corp.
AGXPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21,854 | $15,667 | $13,873 | $4,893 |
| % Growth | 39.5% | 12.9% | 183.5% | – |
| Cost of Goods Sold | $18,005 | $18,268 | $14,353 | $11,905 |
| Gross Profit | $3,849 | -$2,601 | -$480 | -$7,012 |
| % Margin | 17.6% | -16.6% | -3.5% | -143.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,047 | $3,177 | $2,852 | $6,376 |
| SG&A Expenses | $3,047 | $3,177 | $2,852 | $7,599 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1,223 |
| Other Operating Expenses | $224 | $0 | $196 | $0 |
| Operating Expenses | $3,272 | $3,439 | $4,057 | $7,599 |
| Operating Income | -$3,782 | -$6,150 | -$480 | -$14,611 |
| % Margin | -17.3% | -39.3% | -3.5% | -298.6% |
| Other Income/Exp. Net | $534 | -$4,639 | -$14,117 | -$3,487 |
| Pre-Tax Income | -$3,248 | -$10,789 | -$8,572 | -$18,099 |
| Tax Expense | $989 | $1,642 | $676 | -$2,354 |
| Net Income | -$4,238 | -$12,431 | -$9,248 | -$15,745 |
| % Margin | -19.4% | -79.3% | -66.7% | -321.8% |
| EPS | -0.023 | -0.077 | -0.068 | -0.18 |
| % Growth | 70.4% | -12.6% | 62.2% | – |
| EPS Diluted | -0.023 | -0.077 | -0.068 | -0.18 |
| Weighted Avg Shares Out | 187,262 | 162,288 | 136,007 | 89,787 |
| Weighted Avg Shares Out Dil | 187,262 | 162,288 | 136,007 | 89,787 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $5 | $4 | $54 |
| Interest Expense | $517 | $639 | $942 | $1,793 |
| Depreciation & Amortization | $4,332 | $2,109 | $958 | $159 |
| EBITDA | $1,601 | -$8,042 | -$14,979 | -$13,392 |
| % Margin | 7.3% | -51.3% | -108% | -273.7% |