Silver X Mining Corp.
AGXPF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,901 | $5,384 | $5,266 | $5,845 |
| % Growth | -9% | 2.2% | -9.9% | – |
| Cost of Goods Sold | $4,469 | $4,537 | $4,480 | $6,284 |
| Gross Profit | $486 | $847 | $786 | -$439 |
| % Margin | 9.9% | 15.7% | 14.9% | -7.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $588 | $681 | $668 | $378 |
| SG&A Expenses | $588 | $681 | $668 | $378 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $26 | $7 | $16 | $132 |
| Operating Expenses | $614 | $688 | $684 | $510 |
| Operating Income | -$127 | $159 | $786 | -$949 |
| % Margin | -2.6% | 3% | 14.9% | -16.2% |
| Other Income/Exp. Net | -$188 | -$13 | $0 | $11 |
| Pre-Tax Income | -$327 | $145 | $20 | -$938 |
| Tax Expense | $0 | $225 | $351 | -$42 |
| Net Income | -$327 | -$79 | -$331 | -$896 |
| % Margin | -6.7% | -1.5% | -6.3% | -15.3% |
| EPS | -0.001 | -0 | -0.002 | -0.005 |
| % Growth | -250% | 75% | 66.7% | – |
| EPS Diluted | -0.001 | -0 | -0.002 | -0.005 |
| Weighted Avg Shares Out | 227,427 | 222,475 | 206,005 | 201,887 |
| Weighted Avg Shares Out Dil | 227,427 | 222,475 | 206,005 | 201,887 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $258 | $145 | $165 | $117 |
| Depreciation & Amortization | $241 | $214 | $218 | $759 |
| EBITDA | $185 | $504 | $403 | -$62 |
| % Margin | 3.8% | 9.4% | 7.7% | -1.1% |