Silver X Mining Corp.
AGXPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22 | $16 | $14 | $5 |
| % Growth | 39.5% | 12.9% | 183.5% | – |
| Cost of Goods Sold | $18 | $18 | $14 | $12 |
| Gross Profit | $4 | -$3 | -$0 | -$7 |
| % Margin | 17.6% | -16.6% | -3.5% | -143.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | $6 |
| SG&A Expenses | $3 | $3 | $3 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $4 | $8 |
| Operating Income | -$4 | -$6 | -$0 | -$15 |
| % Margin | -17.3% | -39.3% | -3.5% | -298.6% |
| Other Income/Exp. Net | $1 | -$5 | -$14 | -$3 |
| Pre-Tax Income | -$3 | -$11 | -$9 | -$18 |
| Tax Expense | $1 | $2 | $1 | -$2 |
| Net Income | -$4 | -$12 | -$9 | -$16 |
| % Margin | -19.4% | -79.3% | -66.7% | -321.8% |
| EPS | -0.023 | -0.077 | -0.068 | -0.18 |
| % Growth | 70.4% | -12.6% | 62.2% | – |
| EPS Diluted | -0.023 | -0.077 | -0.068 | -0.18 |
| Weighted Avg Shares Out | 187 | 162 | 136 | 90 |
| Weighted Avg Shares Out Dil | 187 | 162 | 136 | 90 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $2 |
| Depreciation & Amortization | $4 | $2 | $1 | $0 |
| EBITDA | $2 | -$8 | -$15 | -$13 |
| % Margin | 7.3% | -51.3% | -108% | -273.7% |