Silver X Mining Corp.
AGXPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1 | $0 | $1 | $4 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $5 | $3 | $3 | $3 |
| Inventory | $0 | $1 | $1 | $0 |
| Other Curr. Assets | $2 | $2 | $4 | $0 |
| Total Curr. Assets | $8 | $6 | $6 | $8 |
| Property Plant & Equip (Net) | $45 | $7 | $12 | $52 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $1 | $1 | $1 | $1 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $37 | $47 | $6 |
| Total NC Assets | $46 | $46 | $60 | $59 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $54 | $52 | $66 | $67 |
| Liabilities | – | – | – | – |
| Payables | $9 | $11 | $10 | $8 |
| Short-Term Debt | $2 | $2 | $2 | $6 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $10 | $8 | $5 | $4 |
| Total Curr. Liab. | $22 | $21 | $17 | $18 |
| LT Debt | $1 | $0 | $0 | $1 |
| Deferred Rev, NC | $0 | $0 | $0 | -$0 |
| Deferred Tax Liab, NC | $10 | $9 | $9 | $8 |
| Other NC Liab. | $3 | $3 | $11 | $2 |
| Total NC Liab. | $13 | $12 | $11 | $10 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $1 | $1 |
| Total Liabilities | $35 | $33 | $28 | $28 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $75 | $70 | $69 | $59 |
| Retained Earnings | -$67 | -$62 | -$41 | -$31 |
| AOCI | $11 | $10 | $10 | $11 |
| Other Equity | $0 | $0 | $0 | $0 |
| Total Equity | $19 | $19 | $38 | $39 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $54 | $52 | $66 | $67 |
| Net Debt | $2 | $1 | $1 | $2 |