Silver X Mining Corp.
AGX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$21,854 | CA$15,667 | CA$13,873 | CA$4,937 |
| % Growth | 39.5% | 12.9% | 181% | – |
| Cost of Goods Sold | CA$18,005 | CA$16,159 | CA$14,353 | CA$11,335 |
| Gross Profit | CA$3,849 | -CA$492 | -CA$480 | -CA$6,398 |
| % Margin | 17.6% | -3.1% | -3.5% | -129.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,047 | CA$3,177 | CA$3,831 | CA$6,376 |
| SG&A Expenses | CA$3,047 | CA$3,177 | CA$3,831 | CA$6,993 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$617 |
| Other Operating Expenses | CA$224 | CA$262 | CA$196 | CA$0 |
| Operating Expenses | CA$3,272 | CA$3,439 | CA$4,057 | CA$6,993 |
| Operating Income | CA$577 | -CA$3,931 | -CA$480 | -CA$13,391 |
| % Margin | 2.6% | -25.1% | -3.5% | -271.2% |
| Other Income/Exp. Net | -CA$3,990 | -CA$6,858 | -CA$14,117 | -CA$4,868 |
| Pre-Tax Income | -CA$3,412 | -CA$10,789 | -CA$8,572 | -CA$18,259 |
| Tax Expense | CA$1,039 | CA$1,642 | CA$676 | -CA$2,375 |
| Net Income | -CA$4,451 | -CA$12,431 | -CA$9,248 | -CA$15,884 |
| % Margin | -20.4% | -79.3% | -66.7% | -321.8% |
| EPS | -0.024 | -0.077 | -0.068 | -0.18 |
| % Growth | 68.9% | -12.6% | 62.2% | – |
| EPS Diluted | -0.024 | -0.077 | -0.068 | -0.18 |
| Weighted Avg Shares Out | 187,262 | 162,288 | 136,007 | 89,787 |
| Weighted Avg Shares Out Dil | 187,262 | 162,288 | 136,007 | 89,787 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$5 | CA$4 | CA$0 |
| Interest Expense | CA$626 | CA$639 | CA$942 | CA$0 |
| Depreciation & Amortization | CA$4,468 | CA$2,109 | CA$997 | CA$161 |
| EBITDA | CA$1,681 | -CA$8,042 | -CA$3,219 | -CA$13,391 |
| % Margin | 7.7% | -51.3% | -23.2% | -271.2% |