PlayAGS, Inc.

AGS · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$394,865$356,536$309,436$259,696
% Growth10.8%15.2%19.2%
Cost of Goods Sold$118,070$105,127$86,672$63,207
Gross Profit$276,795$251,409$222,764$196,489
% Margin70.1%70.5%72%75.7%
R&D Expenses$46,669$42,385$39,628$36,308
G&A Expenses$0$0$0$0
SG&A Expenses$78,586$73,248$67,728$63,749
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$79,134$78,383$75,516$73,938
Operating Expenses$204,389$194,016$182,872$173,995
Operating Income$72,406$57,393$37,969$19,703
% Margin18.3%16.1%12.3%7.6%
Other Income/Exp. Net-$53,297-$55,680-$48,229-$44,473
Pre-Tax Income$19,109$1,713-$10,260-$24,770
Tax Expense-$32,536$1,285-$2,225-$2,198
Net Income$51,645$428-$8,035-$22,572
% Margin13.1%0.1%-2.6%-8.7%
EPS1.380.01-0.22-0.62
% Growth13,429.4%104.6%64.5%
EPS Diluted1.380.01-0.22-0.62
Weighted Avg Shares Out40,05138,16737,27536,688
Weighted Avg Shares Out Dil40,13538,19037,27536,688
Supplemental Information
Interest Income$2,537$1,855$1,059$1,064
Interest Expense$53,725$57,426$40,608$44,352
Depreciation & Amortization$78,660$83,173$75,516$73,938
EBITDA$151,494$142,312$105,864$93,520
% Margin38.4%39.9%34.2%36%