AgriFORCE Growing Systems Ltd.
AGRI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $68 | $16 | $0 | $0 |
| % Growth | 317% | – | – | – |
| Cost of Goods Sold | $89 | $14 | $22 | $0 |
| Gross Profit | -$21 | $3 | -$22 | $0 |
| % Margin | -31.3% | 16.6% | – | – |
| R&D Expenses | $211 | $7 | $616 | $474 |
| G&A Expenses | $4,496 | $7,605 | $0 | $5,482 |
| SG&A Expenses | $4,638 | $7,826 | $13,018 | $5,482 |
| Sales & Mktg Exp. | $142 | $222 | $0 | $0 |
| Other Operating Expenses | $5,532 | $3,323 | $0 | $973 |
| Operating Expenses | $10,381 | $11,156 | $13,634 | $6,929 |
| Operating Income | -$10,402 | -$11,153 | -$13,656 | -$6,929 |
| % Margin | -15,322.6% | -68,502.6% | – | – |
| Other Income/Exp. Net | -$5,873 | -$580 | $783 | $286 |
| Pre-Tax Income | -$16,275 | -$11,733 | -$12,873 | -$6,643 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$16,275 | -$11,733 | -$12,873 | -$6,643 |
| % Margin | -23,973.4% | -72,066.9% | – | – |
| EPS | -22.81 | -1,011.028 | -3,560 | -2,431.05 |
| % Growth | 97.7% | 71.6% | -46.4% | – |
| EPS Diluted | -39.96 | -1,011.028 | -3,560 | -2,431.05 |
| Weighted Avg Shares Out | 714 | 12 | 4 | 3 |
| Weighted Avg Shares Out Dil | 407 | 12 | 4 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3 | $0 |
| Interest Expense | $2,979 | $7,963 | $3,397 | $484 |
| Depreciation & Amortization | $667 | $680 | $22 | $12 |
| EBITDA | -$12,629 | -$3,090 | -$9,454 | -$6,148 |
| % Margin | -18,603% | -18,979.6% | – | – |