Silver Mountain Resources Inc.
AGMR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,269 | CA$4,660 | CA$8,771 | CA$6,990 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$84 | CA$66 | CA$80 | CA$40 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$399 | CA$626 | CA$947 | CA$393 |
| Total Curr. Assets | CA$4,753 | CA$5,286 | CA$9,718 | CA$7,424 |
| Property Plant & Equip (Net) | CA$27,772 | CA$24,577 | CA$16,003 | CA$8,765 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$3,921 | CA$3,497 | CA$2,030 | CA$714 |
| Total NC Assets | CA$31,692 | CA$28,074 | CA$18,033 | CA$9,479 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$36,445 | CA$33,360 | CA$27,751 | CA$16,903 |
| Liabilities | – | – | – | – |
| Payables | CA$524 | CA$911 | CA$1,605 | CA$155 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$1,280 |
| Tax Payable | CA$19 | CA$40 | CA$27 | CA$11 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,194 | CA$1,541 | CA$582 | CA$555 |
| Total Curr. Liab. | CA$2,737 | CA$2,492 | CA$2,143 | CA$2,000 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$1,138 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$922 | CA$488 | CA$0 |
| Total NC Liab. | CA$0 | CA$922 | CA$488 | CA$1,138 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,737 | CA$2,492 | CA$2,631 | CA$3,138 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$46,744 | CA$42,078 | CA$34,286 | CA$18,301 |
| Retained Earnings | -CA$14,426 | -CA$12,315 | -CA$9,913 | -CA$4,650 |
| AOCI | CA$0 | -CA$0 | -CA$0 | CA$0 |
| Other Equity | CA$1,391 | CA$1,105 | CA$746 | CA$114 |
| Total Equity | CA$33,708 | CA$30,868 | CA$25,120 | CA$13,765 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$36,445 | CA$33,360 | CA$27,751 | CA$16,903 |
| Net Debt | -CA$4,269 | -CA$4,660 | -CA$8,771 | -CA$4,573 |