Silver Mountain Resources Inc.
AGMR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,774 | CA$1,545 | CA$3,022 | CA$4,269 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$194 | CA$43 | CA$52 | CA$84 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,185 | CA$623 | CA$701 | CA$399 |
| Total Curr. Assets | CA$18,153 | CA$2,212 | CA$3,775 | CA$4,753 |
| Property Plant & Equip (Net) | CA$4,349 | CA$29,533 | CA$28,640 | CA$27,772 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$39,114 | CA$4,354 | CA$4,135 | CA$3,921 |
| Total NC Assets | CA$43,463 | CA$33,887 | CA$32,775 | CA$31,692 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$61,616 | CA$36,099 | CA$36,550 | CA$36,445 |
| Liabilities | – | – | – | – |
| Payables | CA$1,368 | CA$835 | CA$586 | CA$524 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$9 | CA$15 | CA$20 | CA$19 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$22,654 | CA$3,044 | CA$2,280 | CA$2,194 |
| Total Curr. Liab. | CA$24,031 | CA$3,893 | CA$2,886 | CA$2,737 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$7,567 | CA$0 | CA$1,273 | CA$0 |
| Total NC Liab. | CA$7,567 | CA$0 | CA$1,273 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$31,598 | CA$3,893 | CA$2,886 | CA$2,737 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$59,525 | CA$46,843 | CA$46,806 | CA$46,744 |
| Retained Earnings | -CA$31,006 | -CA$16,114 | -CA$14,583 | -CA$14,426 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$1,499 | CA$1,477 | CA$1,441 | CA$1,391 |
| Total Equity | CA$30,017 | CA$32,205 | CA$33,664 | CA$33,708 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$61,616 | CA$36,099 | CA$36,550 | CA$36,445 |
| Net Debt | -CA$16,774 | -CA$1,545 | -CA$3,022 | -CA$4,269 |