AGF A/S
AGF-B.CO · CPH
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 20 | DKK 15 | DKK 41 | DKK 13 |
| Short-Term Investments | DKK 39 | DKK 70 | DKK 61 | DKK 58 |
| Receivables | DKK 33 | DKK 62 | DKK 25 | DKK 21 |
| Inventory | DKK 7 | DKK 4 | DKK 4 | DKK 4 |
| Other Curr. Assets | DKK 0 | DKK 0 | DKK 1 | DKK 1 |
| Total Curr. Assets | DKK 98 | DKK 151 | DKK 132 | DKK 96 |
| Property Plant & Equip (Net) | DKK 92 | DKK 37 | DKK 15 | DKK 22 |
| Goodwill | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Intangibles | DKK 72 | DKK 52 | DKK 52 | DKK 50 |
| Long-Term Investments | DKK 0 | DKK 54 | DKK 1 | DKK 1 |
| Tax Assets | DKK 0 | DKK 0 | DKK 10 | DKK 1 |
| Other NC Assets | DKK 29 | DKK 0 | DKK 0 | -DKK 0 |
| Total NC Assets | DKK 192 | DKK 143 | DKK 78 | DKK 74 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 291 | DKK 294 | DKK 210 | DKK 171 |
| Liabilities | – | – | – | – |
| Payables | DKK 20 | DKK 25 | DKK 12 | DKK 22 |
| Short-Term Debt | DKK 1 | DKK 1 | DKK 1 | DKK 3 |
| Tax Payable | DKK 0 | DKK 6 | DKK 1 | DKK 1 |
| Deferred Revenue | DKK 0 | DKK 19 | -DKK 1 | DKK 17 |
| Other Curr. Liab. | DKK 33 | DKK 13 | DKK 29 | DKK 14 |
| Total Curr. Liab. | DKK 53 | DKK 64 | DKK 42 | DKK 57 |
| LT Debt | DKK 26 | DKK 0 | DKK 1 | DKK 1 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Tax Liab, NC | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other NC Liab. | DKK 6 | DKK 4 | DKK 2 | DKK 12 |
| Total NC Liab. | DKK 32 | DKK 4 | DKK 2 | DKK 13 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 27 | DKK 1 | DKK 1 | DKK 2 |
| Total Liabilities | DKK 85 | DKK 68 | DKK 44 | DKK 70 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 113 | DKK 113 | DKK 113 | DKK 94 |
| Retained Earnings | DKK 92 | DKK 113 | DKK 53 | DKK 7 |
| AOCI | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Equity | DKK 0 | DKK 0 | DKK 0 | -DKK 101 |
| Total Equity | DKK 205 | DKK 226 | DKK 166 | DKK 101 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -DKK 0 | -DKK 0 | -DKK 0 | -DKK 0 |
| Total Liab. & Tot. Equity | DKK 291 | DKK 294 | DKK 210 | DKK 171 |
| Net Debt | DKK 8 | -DKK 15 | -DKK 39 | -DKK 9 |