AGF A/S
AGF-B.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -DKK 34 | DKK 14 | -DKK 8 | DKK 68 |
| Dep. & Amort. | DKK 25 | DKK 15 | DKK 20 | DKK 12 |
| Deferred Tax | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Stock-Based Comp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Change in WC | DKK 8 | -DKK 13 | -DKK 19 | DKK 6 |
| Other Non-Cash | -DKK 12 | -DKK 37 | -DKK 8 | -DKK 72 |
| Operating Cash Flow | -DKK 14 | -DKK 21 | -DKK 14 | DKK 15 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -DKK 28 | -DKK 58 | -DKK 11 | -DKK 15 |
| Net Acquisitions | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Inv. Purchases | -DKK 11 | -DKK 14 | -DKK 10 | DKK 0 |
| Inv. Sales/Matur. | DKK 21 | DKK 37 | DKK 10 | DKK 1 |
| Other Inv. Act. | DKK 29 | DKK 63 | -DKK 0 | -DKK 0 |
| Investing Cash Flow | DKK 12 | DKK 28 | -DKK 11 | -DKK 15 |
| Financing Activities | – | – | – | – |
| Debt Repay. | DKK 0 | -DKK 0 | DKK 0 | -DKK 0 |
| Stock Issued | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Stock Repurch. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Dividends Paid | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Fin. Act. | -DKK 1 | DKK 0 | -DKK 0 | DKK 0 |
| Financing Cash Flow | -DKK 1 | -DKK 0 | -DKK 0 | -DKK 0 |
| Forex Effect | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Chg. in Cash | -DKK 3 | DKK 7 | -DKK 25 | -DKK 0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | DKK 22 | DKK 15 | DKK 41 | DKK 41 |
| End Cash | DKK 20 | DKK 22 | DKK 15 | DKK 41 |
| Free Cash Flow | -DKK 24 | -DKK 50 | -DKK 25 | -DKK 1 |