Antioquia Gold Inc.
AGDXF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $87,730 | $105,274 | $83,233 | $43,905 |
| % Growth | -16.7% | 26.5% | 89.6% | – |
| Cost of Goods Sold | $75,953 | $93,348 | $71,786 | $37,489 |
| Gross Profit | $11,777 | $11,926 | $11,447 | $6,417 |
| % Margin | 13.4% | 11.3% | 13.8% | 14.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,794 | $3,214 | $2,990 | $2,295 |
| SG&A Expenses | $6,328 | $3,214 | $2,990 | $2,295 |
| Sales & Mktg Exp. | $410 | $0 | $0 | $0 |
| Other Operating Expenses | $34,321 | $5,024 | $15,893 | $1,282 |
| Operating Expenses | $40,650 | $8,237 | $18,883 | $3,578 |
| Operating Income | -$28,873 | $3,689 | $5,907 | $2,839 |
| % Margin | -32.9% | 3.5% | 7.1% | 6.5% |
| Other Income/Exp. Net | -$16,268 | -$11,059 | -$9,436 | -$7,359 |
| Pre-Tax Income | -$45,141 | -$7,370 | -$3,529 | -$4,520 |
| Tax Expense | $1,693 | $944 | $2,070 | $1,530 |
| Net Income | -$46,834 | -$8,314 | -$5,600 | -$6,050 |
| % Margin | -53.4% | -7.9% | -6.7% | -13.8% |
| EPS | -0.043 | -0.009 | -0.006 | -0.006 |
| % Growth | -390.9% | -49.2% | 7.8% | – |
| EPS Diluted | -0.043 | -0.009 | -0.006 | -0.006 |
| Weighted Avg Shares Out | 1,085,337 | 949,398 | 949,398 | 949,398 |
| Weighted Avg Shares Out Dil | 1,085,328 | 949,398 | 949,398 | 949,398 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $12,139 | $9,744 | $8,619 | $8,736 |
| Depreciation & Amortization | $15,084 | $15,871 | $13,388 | $7,936 |
| EBITDA | $5,577 | $18,245 | $20,152 | $12,152 |
| % Margin | 6.4% | 17.3% | 24.2% | 27.7% |