First Majestic Silver Corp.
AG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $560,604 | $576,385 | $626,850 | $587,225 |
| % Growth | -2.7% | -8.1% | 6.7% | – |
| Cost of Goods Sold | $368,369 | $550,743 | $610,098 | $485,807 |
| Gross Profit | $192,235 | $25,642 | $16,752 | $101,418 |
| % Margin | 34.3% | 4.4% | 2.7% | 17.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39,597 | $50,380 | $48,701 | $37,683 |
| SG&A Expenses | $53,087 | $50,380 | $48,701 | $37,683 |
| Sales & Mktg Exp. | $13,490 | $0 | $0 | $0 |
| Other Operating Expenses | $142,903 | $154,046 | $7,244 | $14,533 |
| Operating Expenses | $195,990 | $204,426 | $55,945 | $52,216 |
| Operating Income | -$3,755 | -$178,784 | -$39,193 | $49,202 |
| % Margin | -0.7% | -31% | -6.3% | 8.4% |
| Other Income/Exp. Net | -$22,699 | -$17,131 | -$22,211 | -$23,952 |
| Pre-Tax Income | -$26,454 | -$195,915 | -$61,404 | $25,250 |
| Tax Expense | $75,431 | -$60,803 | $52,872 | $30,173 |
| Net Income | -$101,885 | -$135,112 | -$114,276 | -$4,923 |
| % Margin | -18.2% | -23.4% | -18.2% | -0.8% |
| EPS | -0.34 | -0.49 | -0.43 | -0.02 |
| % Growth | 30.6% | -14% | -2,039.3% | – |
| EPS Diluted | -0.34 | -0.49 | -0.43 | -0.02 |
| Weighted Avg Shares Out | 295,545 | 282,331 | 263,122 | 244,750 |
| Weighted Avg Shares Out Dil | 295,545 | 282,331 | 263,122 | 244,750 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,990 | $3,804 | $2,260 | $1,066 |
| Interest Expense | $14,696 | $15,249 | $12,428 | $17,045 |
| Depreciation & Amortization | $128,615 | $126,170 | $137,411 | $118,283 |
| EBITDA | $118,127 | -$54,496 | $88,948 | $156,087 |
| % Margin | 21.1% | -9.5% | 14.2% | 26.6% |