First Majestic Silver Corp.
AG · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $286,723 | $264,726 | $245,992 | $173,340 |
| % Growth | 8.3% | 7.6% | 41.9% | – |
| Cost of Goods Sold | $187,642 | $215,375 | $182,187 | $125,103 |
| Gross Profit | $99,081 | $49,351 | $63,805 | $48,237 |
| % Margin | 34.6% | 18.6% | 25.9% | 27.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14,692 | $15,995 | $17,866 | $13,634 |
| SG&A Expenses | $14,692 | $15,995 | $17,866 | $13,634 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,542 | -$6,126 | $10,431 | $8,943 |
| Operating Expenses | $20,234 | $9,869 | $28,297 | $22,577 |
| Operating Income | $78,847 | $39,482 | $35,508 | $25,660 |
| % Margin | 27.5% | 14.9% | 14.4% | 14.8% |
| Other Income/Exp. Net | -$12,529 | -$1,464 | -$6,458 | -$5,508 |
| Pre-Tax Income | $66,318 | $38,018 | $29,050 | $20,152 |
| Tax Expense | $23,356 | -$18,561 | $22,810 | $33,630 |
| Net Income | $26,978 | $56,579 | $6,240 | -$13,478 |
| % Margin | 9.4% | 21.4% | 2.5% | -7.8% |
| EPS | 0.055 | 0.11 | 0.005 | -0.045 |
| % Growth | -50.4% | 2,100% | 111.2% | – |
| EPS Diluted | 0.054 | 0.11 | 0.005 | -0.045 |
| Weighted Avg Shares Out | 488,723 | 485,086 | 453,063 | 301,859 |
| Weighted Avg Shares Out Dil | 492,697 | 488,580 | 456,412 | 301,857 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,908 | $3,616 | $3,667 | $316 |
| Interest Expense | $4,328 | $5,014 | $4,217 | $3,495 |
| Depreciation & Amortization | $55,195 | $74,058 | $62,774 | $35,048 |
| EBITDA | $125,841 | $117,090 | $96,041 | $56,568 |
| % Margin | 43.9% | 44.2% | 39% | 32.6% |