First Majestic Silver Corp.
AG · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $287 | $265 | $246 | $173 |
| % Growth | 8.3% | 7.6% | 41.9% | – |
| Cost of Goods Sold | $188 | $215 | $182 | $125 |
| Gross Profit | $99 | $49 | $64 | $48 |
| % Margin | 34.6% | 18.6% | 25.9% | 27.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $16 | $18 | $14 |
| SG&A Expenses | $15 | $16 | $18 | $14 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | -$6 | $10 | $9 |
| Operating Expenses | $20 | $10 | $28 | $23 |
| Operating Income | $79 | $39 | $36 | $26 |
| % Margin | 27.5% | 14.9% | 14.4% | 14.8% |
| Other Income/Exp. Net | -$13 | -$1 | -$6 | -$6 |
| Pre-Tax Income | $66 | $38 | $29 | $20 |
| Tax Expense | $23 | -$19 | $23 | $34 |
| Net Income | $27 | $57 | $6 | -$13 |
| % Margin | 9.4% | 21.4% | 2.5% | -7.8% |
| EPS | 0.055 | 0.11 | 0.005 | -0.045 |
| % Growth | -50.4% | 2,100% | 111.2% | – |
| EPS Diluted | 0.054 | 0.11 | 0.005 | -0.045 |
| Weighted Avg Shares Out | 489 | 485 | 453 | 302 |
| Weighted Avg Shares Out Dil | 493 | 489 | 456 | 302 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $4 | $4 | $0 |
| Interest Expense | $4 | $5 | $4 | $3 |
| Depreciation & Amortization | $55 | $74 | $63 | $35 |
| EBITDA | $126 | $117 | $96 | $57 |
| % Margin | 43.9% | 44.2% | 39% | 32.6% |