Afry AB
AFXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27,160 | $26,978 | $23,552 | $20,104 |
| % Growth | 0.7% | 14.5% | 17.2% | – |
| Cost of Goods Sold | $5,701 | $21,895 | $4,897 | $3,918 |
| Gross Profit | $21,459 | $5,083 | $18,655 | $16,186 |
| % Margin | 79% | 18.8% | 79.2% | 80.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $1,622 |
| SG&A Expenses | $0 | $2,356 | $1,896 | $1,622 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $19,518 | $948 | $0 | $0 |
| Operating Expenses | $19,518 | $3,304 | $17,149 | $14,698 |
| Operating Income | $1,941 | $1,779 | $1,444 | $1,523 |
| % Margin | 7.1% | 6.6% | 6.1% | 7.6% |
| Other Income/Exp. Net | -$306 | -$338 | -$224 | -$130 |
| Pre-Tax Income | $1,635 | $1,441 | $1,220 | $1,393 |
| Tax Expense | $401 | $341 | $246 | $264 |
| Net Income | $1,229 | $1,100 | $974 | $1,129 |
| % Margin | 4.5% | 4.1% | 4.1% | 5.6% |
| EPS | 10.85 | 9.71 | 8.6 | 9.97 |
| % Growth | 11.7% | 12.9% | -13.7% | – |
| EPS Diluted | 10.85 | 9.71 | 8.6 | 9.97 |
| Weighted Avg Shares Out | 113 | 113 | 113 | 113 |
| Weighted Avg Shares Out Dil | 113 | 113 | 113 | 113 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63 | $37 | $12 | $12 |
| Interest Expense | $370 | $372 | $182 | $122 |
| Depreciation & Amortization | $914 | $780 | $861 | $856 |
| EBITDA | $2,919 | $3,090 | $2,263 | $2,371 |
| % Margin | 10.7% | 11.5% | 9.6% | 11.8% |