AfterMaster, Inc.

AFTM · OTC
Analyze with AI
3/31/2020
12/31/2019
9/30/2019
6/30/2019
Revenue$141$150$140-$173
% Growth-6%7.3%181.1%
Cost of Goods Sold$113$109$114$193
Gross Profit$29$42$26$21
% Margin20.4%27.7%18.7%-11.9%
R&D Expenses$0$0$0$0
G&A Expenses$464$831$794$909
SG&A Expenses$464$833$796$909
Sales & Mktg Exp.$0$2$2$1
Other Operating Expenses$6$6$8$15
Operating Expenses$471$839$805$924
Operating Income-$442-$797-$779-$904
% Margin-312.5%-529.7%-555.4%522.5%
Other Income/Exp. Net-$13,299-$680-$1,086$1,587
Pre-Tax Income-$13,741-$1,477-$1,865$683
Tax Expense$0$0$0$0
Net Income-$13,741-$1,477-$1,865$683
% Margin-9,716.2%-981.6%-1,329.6%-394.8%
EPS-0.028-0.005-0.009-0.001
% Growth-504.3%48.4%-1,200%
EPS Diluted-0.028-0.005-0.009-0.001
Weighted Avg Shares Out503,594324,831273,349275,286
Weighted Avg Shares Out Dil503,594324,831281,606252,538
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$555$652$690$867
Depreciation & Amortization$27$27$29$15
EBITDA-$13,158-$797-$1,145-$889
% Margin-9,303.9%-529.7%-816.3%513.9%