Alphaform AG
AFRMF · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $30,257 | $26,409 | $27,370 | $26,309 |
| % Growth | 14.6% | -3.5% | 4% | – |
| Cost of Goods Sold | $10,676 | $12,274 | $8,451 | $9,192 |
| Gross Profit | $19,581 | $14,135 | $18,919 | $17,117 |
| % Margin | 64.7% | 53.5% | 69.1% | 65.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $10,727 |
| SG&A Expenses | $0 | $0 | $0 | $10,727 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $22,189 | $18,922 | $18,153 | $18,405 |
| Operating Income | -$2,608 | -$5,787 | $766 | -$1,288 |
| % Margin | -8.6% | -21.9% | 2.8% | -4.9% |
| Other Income/Exp. Net | -$455 | -$352 | -$236 | -$282 |
| Pre-Tax Income | -$3,063 | -$6,139 | $530 | -$1,570 |
| Tax Expense | -$12 | $32 | -$7 | $9 |
| Net Income | -$3,106 | -$6,171 | $537 | -$1,586 |
| % Margin | -10.3% | -23.4% | 2% | -6% |
| EPS | -0.58 | -1.14 | 0.098 | -0.29 |
| % Growth | 49.1% | -1,258.5% | 133.9% | – |
| EPS Diluted | -0.41 | -1.14 | 0.098 | -0.29 |
| Weighted Avg Shares Out | 5,318 | 5,421 | 5,407 | 5,407 |
| Weighted Avg Shares Out Dil | 7,485 | 5,421 | 5,407 | 5,407 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $3 | $11 | $56 |
| Interest Expense | $460 | $355 | $247 | $338 |
| Depreciation & Amortization | $1,282 | $2,253 | $1,278 | $2,240 |
| EBITDA | -$1,321 | -$3,508 | $2,055 | $952 |
| % Margin | -4.4% | -13.3% | 7.5% | 3.6% |