All For One Media Corp.
AFOM · OTC
9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | |
|---|---|---|---|---|
| Revenue | $10 | $9 | $9 | $10 |
| % Growth | 7.2% | -5.3% | -2.8% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $10 | $9 | $9 | $10 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $301 | $534 | $459 | $359 |
| SG&A Expenses | $301 | $534 | $459 | $359 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $160 | $15 |
| Operating Expenses | $301 | $534 | $619 | $374 |
| Operating Income | -$291 | -$525 | -$609 | -$364 |
| % Margin | -3,018% | -5,837.9% | -6,415.3% | -3,728.7% |
| Other Income/Exp. Net | $5,284 | $2,360 | -$2,506 | -$8,379 |
| Pre-Tax Income | $4,993 | $1,835 | -$3,115 | -$8,743 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $4,998 | $1,861 | -$3,110 | -$8,734 |
| % Margin | 51,835.7% | 20,693.9% | -32,761% | -89,469.4% |
| EPS | 1.62 | 0 | -2.43 | -28.54 |
| % Growth | 539,900% | 100% | 91.5% | – |
| EPS Diluted | 1.62 | -0.025 | -2.43 | -28.54 |
| Weighted Avg Shares Out | 3,089 | 2,089 | 1,280 | 437 |
| Weighted Avg Shares Out Dil | 3,087 | 20,296 | 1,280 | 437 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $735 | $1,613 | $1,694 | $3,139 |
| Depreciation & Amortization | $291 | $525 | $0 | $349 |
| EBITDA | $6,019 | $3,973 | -$1,422 | -$5,255 |
| % Margin | 62,425% | 44,177.4% | -14,979.5% | -53,831.4% |