Ag Growth International Inc.
AFN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$79,893 | CA$88,042 | CA$59,644 | CA$61,307 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$301,500 | CA$282,810 | CA$240,603 | CA$221,050 |
| Inventory | CA$187,509 | CA$214,763 | CA$279,318 | CA$243,250 |
| Other Curr. Assets | CA$97,619 | CA$76,824 | CA$75,486 | CA$47,212 |
| Total Curr. Assets | CA$666,521 | CA$662,248 | CA$655,051 | CA$572,819 |
| Property Plant & Equip (Net) | CA$377,628 | CA$377,196 | CA$367,745 | CA$368,521 |
| Goodwill | CA$348,924 | CA$339,607 | CA$342,983 | CA$358,610 |
| Intangibles | CA$193,647 | CA$211,117 | CA$225,879 | CA$253,042 |
| Long-Term Investments | CA$6,998 | CA$52,654 | CA$50,281 | CA$35,106 |
| Tax Assets | CA$2,530 | CA$10,086 | CA$4,112 | CA$5,556 |
| Other NC Assets | CA$70,382 | CA$2,068 | CA$0 | CA$0 |
| Total NC Assets | CA$1,000,109 | CA$992,728 | CA$991,000 | CA$1,020,835 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,666,630 | CA$1,654,976 | CA$1,646,051 | CA$1,593,654 |
| Liabilities | – | – | – | – |
| Payables | CA$152,932 | CA$121,608 | CA$39,345 | CA$49,463 |
| Short-Term Debt | CA$12,499 | CA$178,509 | CA$6,144 | CA$102,350 |
| Tax Payable | CA$10,718 | CA$4,371 | CA$6,667 | CA$6,350 |
| Deferred Revenue | CA$108,516 | CA$7,121 | CA$80,013 | CA$86,457 |
| Other Curr. Liab. | CA$147,847 | CA$236,391 | CA$360,061 | CA$306,484 |
| Total Curr. Liab. | CA$432,512 | CA$548,000 | CA$412,217 | CA$464,647 |
| LT Debt | CA$882,657 | CA$728,439 | CA$910,172 | CA$796,764 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$6,603 |
| Deferred Tax Liab, NC | CA$50,546 | CA$56,691 | CA$49,925 | CA$50,785 |
| Other NC Liab. | CA$2,477 | CA$3,862 | CA$8,067 | CA$6,104 |
| Total NC Liab. | CA$935,680 | CA$788,992 | CA$968,164 | CA$860,256 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$48,279 | CA$41,671 | CA$39,147 | CA$22,279 |
| Total Liabilities | CA$1,368,192 | CA$1,336,992 | CA$1,380,381 | CA$1,324,903 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,985 | CA$10,303 | CA$9,644 | CA$5,233 |
| Retained Earnings | -CA$273,033 | -CA$226,633 | -CA$283,682 | -CA$221,272 |
| AOCI | CA$33,436 | CA$35,097 | CA$15,116 | -CA$22,799 |
| Other Equity | CA$525,050 | CA$499,217 | CA$501,741 | CA$494,684 |
| Total Equity | CA$298,438 | CA$317,984 | CA$265,670 | CA$268,751 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,666,630 | CA$1,654,976 | CA$1,646,051 | CA$1,593,654 |
| Net Debt | CA$815,263 | CA$818,906 | CA$856,672 | CA$837,807 |