Ag Growth International Inc.
AFN.TO · TSX
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$349 | CA$287 | CA$381 | CA$357 |
| % Growth | 21.6% | -24.8% | 6.7% | – |
| Cost of Goods Sold | CA$251 | CA$207 | CA$264 | CA$248 |
| Gross Profit | CA$98 | CA$80 | CA$117 | CA$109 |
| % Margin | 28% | 27.8% | 30.6% | 30.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$62 | CA$65 | CA$58 | CA$64 |
| SG&A Expenses | CA$62 | CA$65 | CA$58 | CA$64 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$5 | CA$5 | CA$7 | -CA$1 |
| Operating Expenses | CA$67 | CA$70 | CA$65 | CA$64 |
| Operating Income | CA$30 | CA$9 | CA$52 | CA$45 |
| % Margin | 8.7% | 3.2% | 13.6% | 12.6% |
| Other Income/Exp. Net | CA$6 | -CA$26 | -CA$75 | CA$0 |
| Pre-Tax Income | CA$37 | -CA$17 | -CA$23 | CA$21 |
| Tax Expense | CA$12 | CA$0 | CA$10 | CA$3 |
| Net Income | CA$25 | -CA$17 | -CA$33 | CA$18 |
| % Margin | 7% | -5.9% | -8.6% | 5% |
| EPS | 1.3 | -0.9 | -1.71 | 0.94 |
| % Growth | 244.4% | 47.4% | -281.9% | – |
| EPS Diluted | 1.13 | -0.9 | -1.71 | 0.82 |
| Weighted Avg Shares Out | 19 | 19 | 19 | 19 |
| Weighted Avg Shares Out Dil | 22 | 19 | 19 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$17 | CA$17 | CA$16 | CA$18 |
| Depreciation & Amortization | CA$16 | CA$17 | CA$4 | CA$17 |
| EBITDA | CA$70 | CA$17 | CA$68 | CA$56 |
| % Margin | 20% | 5.8% | 17.8% | 15.8% |