Ag Growth International Inc.
AFN.TO · TSX
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$47,527 | CA$76,951 | CA$79,893 | CA$99,117 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$289,142 | CA$301,332 | CA$301,500 | CA$291,478 |
| Inventory | CA$211,646 | CA$220,914 | CA$187,509 | CA$205,733 |
| Other Curr. Assets | CA$81,243 | CA$104,110 | CA$97,619 | CA$63,301 |
| Total Curr. Assets | CA$629,558 | CA$703,307 | CA$666,521 | CA$659,629 |
| Property Plant & Equip (Net) | CA$361,228 | CA$374,049 | CA$377,628 | CA$368,112 |
| Goodwill | CA$342,828 | CA$350,005 | CA$348,924 | CA$342,100 |
| Intangibles | CA$185,443 | CA$190,128 | CA$193,647 | CA$195,618 |
| Long-Term Investments | CA$12,304 | CA$11,179 | CA$6,998 | CA$7,355 |
| Tax Assets | CA$71 | CA$17 | CA$2,530 | CA$9,187 |
| Other NC Assets | CA$128,742 | CA$99,119 | CA$70,382 | CA$60,495 |
| Total NC Assets | CA$1,030,616 | CA$1,024,497 | CA$1,000,109 | CA$982,867 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,660,174 | CA$1,727,804 | CA$1,666,630 | CA$1,642,496 |
| Liabilities | – | – | – | – |
| Payables | CA$243,748 | CA$273,103 | CA$152,932 | CA$230,118 |
| Short-Term Debt | CA$10,557 | CA$12,922 | CA$12,499 | CA$95,963 |
| Tax Payable | CA$11,209 | CA$14,174 | CA$10,718 | CA$10,748 |
| Deferred Revenue | CA$102,298 | CA$119,250 | CA$108,516 | CA$10,748 |
| Other Curr. Liab. | CA$13,916 | CA$13,336 | CA$147,847 | CA$120,258 |
| Total Curr. Liab. | CA$381,728 | CA$432,785 | CA$432,512 | CA$467,835 |
| LT Debt | CA$941,532 | CA$956,601 | CA$882,657 | CA$796,903 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$46,201 | CA$46,619 | CA$50,546 | CA$53,494 |
| Other NC Liab. | CA$1,759 | CA$4,051 | CA$2,477 | CA$2,293 |
| Total NC Liab. | CA$989,492 | CA$1,007,271 | CA$935,680 | CA$852,690 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$45,224 | CA$46,705 | CA$48,279 | CA$44,414 |
| Total Liabilities | CA$1,371,220 | CA$1,440,056 | CA$1,368,192 | CA$1,320,525 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$17,188 | CA$18,964 | CA$12,985 | CA$12,727 |
| Retained Earnings | -CA$280,240 | -CA$301,707 | -CA$273,033 | -CA$226,604 |
| AOCI | CA$31,384 | CA$52,273 | CA$33,436 | CA$12,784 |
| Other Equity | CA$520,622 | CA$518,218 | CA$525,050 | CA$523,064 |
| Total Equity | CA$288,954 | CA$287,748 | CA$298,438 | CA$321,971 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,660,174 | CA$1,727,804 | CA$1,666,630 | CA$1,642,496 |
| Net Debt | CA$904,562 | CA$892,572 | CA$815,263 | CA$793,749 |