Ag Growth International Inc.
AFN.TO · TSX
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$48 | CA$77 | CA$80 | CA$99 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$289 | CA$301 | CA$302 | CA$291 |
| Inventory | CA$212 | CA$221 | CA$188 | CA$206 |
| Other Curr. Assets | CA$81 | CA$104 | CA$98 | CA$63 |
| Total Curr. Assets | CA$630 | CA$703 | CA$667 | CA$660 |
| Property Plant & Equip (Net) | CA$361 | CA$374 | CA$378 | CA$368 |
| Goodwill | CA$343 | CA$350 | CA$349 | CA$342 |
| Intangibles | CA$185 | CA$190 | CA$194 | CA$196 |
| Long-Term Investments | CA$12 | CA$11 | CA$7 | CA$7 |
| Tax Assets | CA$0 | CA$0 | CA$3 | CA$9 |
| Other NC Assets | CA$129 | CA$99 | CA$70 | CA$60 |
| Total NC Assets | CA$1,031 | CA$1,024 | CA$1,000 | CA$983 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,660 | CA$1,728 | CA$1,667 | CA$1,642 |
| Liabilities | – | – | – | – |
| Payables | CA$244 | CA$273 | CA$153 | CA$230 |
| Short-Term Debt | CA$11 | CA$13 | CA$12 | CA$96 |
| Tax Payable | CA$11 | CA$14 | CA$11 | CA$11 |
| Deferred Revenue | CA$102 | CA$119 | CA$109 | CA$11 |
| Other Curr. Liab. | CA$14 | CA$13 | CA$148 | CA$120 |
| Total Curr. Liab. | CA$382 | CA$433 | CA$433 | CA$468 |
| LT Debt | CA$942 | CA$957 | CA$883 | CA$797 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$46 | CA$47 | CA$51 | CA$53 |
| Other NC Liab. | CA$2 | CA$4 | CA$2 | CA$2 |
| Total NC Liab. | CA$989 | CA$1,007 | CA$936 | CA$853 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$45 | CA$47 | CA$48 | CA$44 |
| Total Liabilities | CA$1,371 | CA$1,440 | CA$1,368 | CA$1,321 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$17 | CA$19 | CA$13 | CA$13 |
| Retained Earnings | -CA$280 | -CA$302 | -CA$273 | -CA$227 |
| AOCI | CA$31 | CA$52 | CA$33 | CA$13 |
| Other Equity | CA$521 | CA$518 | CA$525 | CA$523 |
| Total Equity | CA$289 | CA$288 | CA$298 | CA$322 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,660 | CA$1,728 | CA$1,667 | CA$1,642 |
| Net Debt | CA$905 | CA$893 | CA$815 | CA$794 |