Alphamin Resources Corp.
AFM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$17 | CA$10 | CA$74,704 | CA$8 |
| Short-Term Investments | CA$0 | CA$7,149 | CA$0 | CA$0 |
| Receivables | CA$64,160 | CA$60,405 | CA$27,819 | CA$47,626 |
| Inventory | CA$53,068 | CA$41,809 | CA$24,814 | CA$20,674 |
| Other Curr. Assets | CA$44,932 | CA$37,609 | CA$27,491 | CA$7,402 |
| Total Curr. Assets | CA$162,176 | CA$129,509 | CA$199,513 | CA$166,342 |
| Property Plant & Equip (Net) | CA$378,612 | CA$365,226 | CA$272,776 | CA$241,280 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$36,988 | CA$22,025 | CA$17,812 | CA$13,529 |
| Total NC Assets | CA$415,601 | CA$387,251 | CA$290,589 | CA$254,808 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$577,777 | CA$516,760 | CA$490,102 | CA$421,150 |
| Liabilities | – | – | – | – |
| Payables | CA$19,298 | CA$22,084 | CA$7,375 | CA$2,991 |
| Short-Term Debt | CA$66,946 | CA$70,515 | CA$6,817 | CA$19,202 |
| Tax Payable | CA$41,596 | CA$2,925 | CA$63,650 | CA$46,360 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$52,390 |
| Other Curr. Liab. | CA$14,745 | CA$13,961 | CA$12,462 | CA$10,605 |
| Total Curr. Liab. | CA$142,585 | CA$109,484 | CA$90,303 | CA$79,158 |
| LT Debt | CA$6,851 | CA$10,139 | CA$3,001 | CA$2,029 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$23,999 | CA$0 | CA$18,460 | CA$21,618 |
| Other NC Liab. | CA$14,272 | CA$31,625 | CA$29,393 | CA$29,229 |
| Total NC Liab. | CA$45,123 | CA$41,764 | CA$32,394 | CA$31,258 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$5,641 | CA$8,185 | CA$5,395 | CA$4,197 |
| Total Liabilities | CA$187,708 | CA$151,248 | CA$122,697 | CA$110,416 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$275,276 | CA$273,549 | CA$273,206 | CA$265,636 |
| Retained Earnings | CA$47,858 | CA$29,998 | CA$38,807 | -CA$433 |
| AOCI | CA$10,402 | CA$9,239 | CA$8,412 | CA$9,525 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$333,535 | CA$312,786 | CA$320,425 | CA$274,727 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$56,534 | CA$52,726 | CA$46,980 | CA$36,007 |
| Total Liab. & Tot. Equity | CA$577,777 | CA$516,760 | CA$490,102 | CA$421,150 |
| Net Debt | CA$73,780 | CA$80,644 | -CA$64,887 | CA$21,223 |