Arendals Fossekompani ASA
AFK.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 1,560 | NOK 1,561 | NOK 1,672 | NOK 1,772 |
| Short-Term Investments | NOK 42 | NOK 53 | NOK 42 | NOK 34 |
| Receivables | NOK 937 | NOK 978 | NOK 959 | NOK 1,010 |
| Inventory | NOK 731 | NOK 738 | NOK 764 | NOK 803 |
| Other Curr. Assets | NOK 1 | NOK 1 | NOK 2 | NOK 5 |
| Total Curr. Assets | NOK 3,271 | NOK 3,331 | NOK 3,439 | NOK 3,742 |
| Property Plant & Equip (Net) | NOK 1,216 | NOK 1,239 | NOK 1,212 | NOK 1,229 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 642 |
| Intangibles | NOK 0 | NOK 1,028 | NOK 994 | NOK 364 |
| Long-Term Investments | NOK 3,505 | NOK 2,772 | NOK 2,761 | NOK 2,513 |
| Tax Assets | NOK 94 | NOK 109 | NOK 107 | NOK 107 |
| Other NC Assets | NOK 35 | NOK 42 | NOK 44 | NOK 250 |
| Total NC Assets | NOK 5,874 | NOK 5,190 | NOK 5,118 | NOK 5,105 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 9,145 | NOK 8,521 | NOK 8,557 | NOK 8,847 |
| Liabilities | – | – | – | – |
| Payables | NOK 280 | NOK 267 | NOK 271 | NOK 327 |
| Short-Term Debt | NOK 342 | NOK 342 | NOK 278 | NOK 238 |
| Tax Payable | NOK 137 | NOK 134 | NOK 184 | NOK 203 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 152 |
| Other Curr. Liab. | NOK 843 | NOK 884 | NOK 880 | NOK 863 |
| Total Curr. Liab. | NOK 1,647 | NOK 1,678 | NOK 1,665 | NOK 1,818 |
| LT Debt | NOK 1,252 | NOK 1,267 | NOK 1,247 | NOK 1,279 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 36 | NOK 43 | NOK 45 | NOK 45 |
| Other NC Liab. | NOK 61 | NOK 67 | NOK 62 | NOK 54 |
| Total NC Liab. | NOK 1,533 | NOK 1,580 | NOK 1,569 | NOK 1,609 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 229 | NOK 254 | NOK 267 | NOK 291 |
| Total Liabilities | NOK 3,180 | NOK 3,258 | NOK 3,234 | NOK 3,427 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 224 | NOK 224 | NOK 224 | NOK 224 |
| Retained Earnings | NOK 5,563 | NOK 4,833 | NOK 4,853 | NOK 4,895 |
| AOCI | NOK 0 | NOK 52 | NOK 0 | NOK 103 |
| Other Equity | NOK 23 | NOK 0 | NOK 29 | NOK 0 |
| Total Equity | NOK 5,736 | NOK 5,032 | NOK 5,081 | NOK 5,144 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 229 | NOK 231 | NOK 242 | NOK 270 |
| Total Liab. & Tot. Equity | NOK 9,145 | NOK 8,521 | NOK 8,557 | NOK 8,847 |
| Net Debt | NOK 34 | NOK 48 | -NOK 147 | -NOK 255 |