Arendals Fossekompani ASA

Name: Arendals Fossekompani ASA Financial Statements
Creator: AlphaPilot

AFK.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 4,317	NOK 5,400	NOK 4,569	NOK 4,196
% Growth	-20.1%	18.2%	8.9%	–
Cost of Goods Sold	NOK 1,865	NOK 1,860	NOK 1,564	NOK 1,729
Gross Profit	NOK 2,452	NOK 3,541	NOK 3,005	NOK 2,468
% Margin	56.8%	65.6%	65.8%	58.8%
R&D Expenses	NOK 12	NOK 85	NOK 322	NOK 0
G&A Expenses	NOK 94	NOK 160	NOK 215	NOK 147
SG&A Expenses	NOK 143	NOK 1,868	NOK 285	NOK 170
Sales & Mktg Exp.	NOK 49	NOK 77	NOK 70	NOK 24
Other Operating Expenses	NOK 1,907	NOK 1,155	NOK 2,250	NOK 1,865
Operating Expenses	NOK 2,062	NOK 3,108	NOK 2,535	NOK 2,036
Operating Income	NOK 394	NOK 433	NOK 429	NOK 450
% Margin	9.1%	8%	9.4%	10.7%
Other Income/Exp. Net	-NOK 166	-NOK 42	-NOK 3	-NOK 118
Pre-Tax Income	NOK 227	NOK 391	NOK 426	NOK 332
Tax Expense	NOK 269	NOK 421	NOK 458	NOK 235
Net Income	NOK 2,238	NOK 33	-NOK 33	NOK 107
% Margin	51.8%	0.6%	-0.7%	2.5%
EPS	-0.89	0.59	-0.59	2.74
% Growth	-250.8%	200%	-121.5%	–
EPS Diluted	-0.89	0.59	-0.59	2.74
Weighted Avg Shares Out	64	55	55	55
Weighted Avg Shares Out Dil	64	55	55	55
Supplemental Information	–	–	–	–
Interest Income	NOK 95	NOK 77	NOK 36	NOK 14
Interest Expense	NOK 154	NOK 114	NOK 64	NOK 141
Depreciation & Amortization	NOK 195	NOK 320	NOK 226	NOK 229
EBITDA	NOK 610	NOK 825	NOK 756	NOK 614
% Margin	14.1%	15.3%	16.5%	14.6%