Air France-KLM S.A.

AF.PA · PAR
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue€9,214€8,443€7,165€7,878
% Growth9.1%17.8%-9.1%
Cost of Goods Sold€7,462€6,275€5,832€6,583
Gross Profit€1,752€2,168€1,333€1,295
% Margin19%25.7%18.6%16.4%
R&D Expenses€0€0€0€0
G&A Expenses€0€0€0€0
SG&A Expenses€541€284€284€250
Sales & Mktg Exp.€0€284€284€250
Other Operating Expenses-€17€1,159€1,377€649
Operating Expenses€524€1,443€1,661€899
Operating Income€1,228€725-€328€396
% Margin13.3%8.6%-4.6%5%
Other Income/Exp. Net-€159€204-€24-€482
Pre-Tax Income€1,069€929-€352-€86
Tax Expense€302€279-€103-€97
Net Income€711€606-€292-€63
% Margin7.7%7.2%-4.1%-0.8%
EPS2.712.26-1.16-0.24
% Growth19.9%294.8%-383.3%
EPS Diluted2.532.26-1.16-0.24
Weighted Avg Shares Out263263263263
Weighted Avg Shares Out Dil283263263263
Supplemental Information
Interest Income€25€20€26€67
Interest Expense€152€147€156€160
Depreciation & Amortization€844€698€759€722
EBITDA€2,024€1,830€647€796
% Margin22%21.7%9%10.1%