ARC Resources Ltd.
AETUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,624 | $5,655 | $9,850 | $5,512 |
| % Growth | -0.6% | -42.6% | 78.7% | – |
| Cost of Goods Sold | $2,897 | $2,322 | $5,054 | $2,897 |
| Gross Profit | $2,727 | $3,333 | $4,796 | $2,615 |
| % Margin | 48.5% | 58.9% | 48.7% | 47.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $248 | $209 | $213 | $167 |
| SG&A Expenses | $248 | $212 | $213 | $167 |
| Sales & Mktg Exp. | $0 | $3 | $0 | $0 |
| Other Operating Expenses | $1,259 | $0 | $560 | $425 |
| Operating Expenses | $1,507 | $212 | $773 | $592 |
| Operating Income | $1,220 | $3,121 | $4,043 | $2,040 |
| % Margin | 21.7% | 55.2% | 41% | 37% |
| Other Income/Exp. Net | $236 | -$1,064 | -$2,362 | -$2,091 |
| Pre-Tax Income | $1,455 | $2,057 | $2,978 | $995 |
| Tax Expense | $331 | $461 | $676 | $209 |
| Net Income | $1,124 | $1,597 | $2,302 | $787 |
| % Margin | 20% | 28.2% | 23.4% | 14.3% |
| EPS | 1.89 | 2.61 | 3.48 | 1.26 |
| % Growth | -27.6% | -25% | 176.2% | – |
| EPS Diluted | 1.88 | 2.61 | 3.47 | 1.25 |
| Weighted Avg Shares Out | 599 | 612 | 661 | 626 |
| Weighted Avg Shares Out Dil | 598 | 611 | 663 | 627 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $12 | $20 | $18 |
| Interest Expense | $134 | $106 | $97 | $126 |
| Depreciation & Amortization | $1,361 | $1,406 | $1,328 | $1,073 |
| EBITDA | $2,950 | $3,569 | $4,389 | $2,185 |
| % Margin | 52.4% | 63.1% | 44.6% | 39.6% |