Aeris Environmental Ltd

AETLF · OTC
Analyze with AI
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Revenue$3,046$1,930$2,678$7,131
% Growth57.8%-27.9%-62.4%
Cost of Goods Sold$1,362$2,653$4,140$7,656
Gross Profit$1,685-$722-$1,462-$526
% Margin55.3%-37.4%-54.6%-7.4%
R&D Expenses$339$442$636$812
G&A Expenses$3,327$3,342$5,144$5,337
SG&A Expenses$4,092$4,122$6,415$6,482
Sales & Mktg Exp.$765$780$1,271$1,145
Other Operating Expenses-$2,746$0$124$200
Operating Expenses$1,685$3,012$4,482$5,609
Operating Income$0-$3,981-$5,945-$6,135
% Margin0%-206.2%-222%-86%
Other Income/Exp. Net-$3,105-$48-$1,479-$56
Pre-Tax Income-$3,105-$4,028-$7,423-$5,985
Tax Expense-$132-$375-$293-$118
Net Income-$2,973-$3,654-$7,130-$5,867
% Margin-97.6%-189.3%-266.2%-82.3%
EPS-0.012-0.015-0.029-0.024
% Growth18.8%49%-21.2%
EPS Diluted-0.012-0.015-0.029-0.024
Weighted Avg Shares Out245,666245,422243,958243,104
Weighted Avg Shares Out Dil245,666245,422243,958243,104
Supplemental Information
Interest Income$20$36$4$6
Interest Expense$50$48$12$56
Depreciation & Amortization$77$117$117$100
EBITDA-$2,978-$3,863-$7,269-$5,877
% Margin-97.8%-200.1%-271.4%-82.4%