The AES Corporation
AES · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,278 | $12,676 | $12,618 | $11,142 |
| % Growth | -3.1% | 0.5% | 13.2% | – |
| Cost of Goods Sold | $9,964 | $10,164 | $10,069 | $8,430 |
| Gross Profit | $2,316 | $2,515 | $2,548 | $2,713 |
| % Margin | 18.9% | 19.8% | 20.2% | 24.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $288 | $255 | $207 | $166 |
| SG&A Expenses | $288 | $255 | $207 | $166 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $288 | $255 | $207 | $166 |
| Operating Income | $2,028 | $2,260 | $2,341 | $2,547 |
| % Margin | 16.5% | 17.8% | 18.6% | 22.9% |
| Other Income/Exp. Net | -$1,160 | -$2,188 | -$2,581 | -$3,635 |
| Pre-Tax Income | $868 | $72 | -$240 | -$1,088 |
| Tax Expense | $59 | $261 | $265 | -$133 |
| Net Income | $1,686 | $242 | -$546 | -$413 |
| % Margin | 13.7% | 1.9% | -4.3% | -3.7% |
| EPS | 2.38 | 0.37 | -0.82 | -0.61 |
| % Growth | 543.2% | 145.1% | -34.4% | – |
| EPS Diluted | 2.36 | 0.35 | -0.82 | -0.61 |
| Weighted Avg Shares Out | 705 | 669 | 666 | 670 |
| Weighted Avg Shares Out Dil | 713 | 712 | 668 | 666 |
| Supplemental Information | – | – | – | – |
| Interest Income | $381 | $551 | $389 | $298 |
| Interest Expense | $1,517 | $1,302 | $1,059 | $826 |
| Depreciation & Amortization | $1,264 | $1,128 | $1,053 | $1,056 |
| EBITDA | $3,675 | $2,534 | $1,943 | $818 |
| % Margin | 29.9% | 20% | 15.4% | 7.3% |