AER Energy Resources, Inc

AERN · OTC
Analyze with AI
6/30/2002
3/31/2002
12/31/2001
9/30/2001
Market Cap$10,365$10,362$10,363$10,361
- Cash$502$432$57$228
+ Debt$250$250$1,740$710
Enterprise Value$10,113$10,180$12,046$10,843
Revenue$98$70$115$72
% Growth40.1%-39.3%59.9%
Gross Profit$98$70$115$72
% Margin100%100%100%100%
EBITDA-$801-$1,344-$1,049-$1,036
% Margin-819.3%-1,926.1%-912.8%-1,441.9%
Net Income-$798-$1,362-$1,116-$1,133
% Margin-816.7%-1,951.9%-971.2%-1,575.9%
EPS Diluted-3.13-5.34-4.37-4.44
% Growth41.4%-22.2%1.6%
Operating Cash Flow-$928-$965-$1,165-$1,171
Capital Expenditures$0-$3-$5-$15
Free Cash Flow-$928-$967-$1,170-$1,186