Applied Energetics, Inc.
AERG · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,427 | $2,631 | $1,308 | $0 |
| % Growth | -7.8% | 101.1% | – | – |
| Cost of Goods Sold | $1,480 | $638 | $306 | $20 |
| Gross Profit | $947 | $1,994 | $1,002 | -$20 |
| % Margin | 39% | 75.8% | 76.6% | – |
| R&D Expenses | $239 | $234 | $321 | $282 |
| G&A Expenses | $9,510 | $8,772 | $6,130 | $4,903 |
| SG&A Expenses | $9,885 | $9,156 | $6,451 | $5,220 |
| Sales & Mktg Exp. | $375 | $384 | $321 | $317 |
| Other Operating Expenses | -$0 | $0 | $2 | $0 |
| Operating Expenses | $10,124 | $9,390 | $6,772 | $5,482 |
| Operating Income | -$9,177 | -$7,396 | -$5,770 | -$5,502 |
| % Margin | -378.1% | -281.1% | -441.1% | – |
| Other Income/Exp. Net | $2 | $46 | -$2 | $77 |
| Pre-Tax Income | -$9,175 | -$7,350 | -$5,772 | -$5,425 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$9,175 | -$7,350 | -$5,772 | -$5,425 |
| % Margin | -378% | -279.4% | -441.3% | – |
| EPS | -0.043 | -0.035 | -0.028 | -0.027 |
| % Growth | -23.7% | -25.4% | -1.8% | – |
| EPS Diluted | -0.043 | -0.035 | -0.028 | -0.027 |
| Weighted Avg Shares Out | 212,892 | 211,084 | 208,128 | 199,605 |
| Weighted Avg Shares Out Dil | 212,892 | 211,084 | 208,128 | 200,854 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $4 |
| Interest Expense | $0 | $0 | $4 | $4 |
| Depreciation & Amortization | $434 | $271 | $186 | $20 |
| EBITDA | -$8,744 | -$7,079 | -$5,582 | -$5,401 |
| % Margin | -360.3% | -269.1% | -426.8% | – |