Atlas Engineered Products Ltd.
AEP.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13,128 | CA$14,747 | CA$16,119 | CA$8,947 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,825 | CA$6,625 | CA$5,825 | CA$6,731 |
| Inventory | CA$8,144 | CA$6,808 | CA$4,592 | CA$3,370 |
| Other Curr. Assets | CA$672 | CA$2,617 | CA$363 | CA$259 |
| Total Curr. Assets | CA$30,769 | CA$30,797 | CA$26,898 | CA$19,308 |
| Property Plant & Equip (Net) | CA$21,745 | CA$20,887 | CA$11,885 | CA$8,468 |
| Goodwill | CA$19,752 | CA$18,205 | CA$6,734 | CA$3,778 |
| Intangibles | CA$7,362 | CA$9,053 | CA$4,567 | CA$3,937 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1,079 | CA$502 | CA$407 | CA$289 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$49,938 | CA$48,647 | CA$23,593 | CA$16,473 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$80,707 | CA$79,444 | CA$50,491 | CA$35,781 |
| Liabilities | – | – | – | – |
| Payables | CA$1,687 | CA$1,186 | CA$573 | CA$1,294 |
| Short-Term Debt | CA$4,208 | CA$4,548 | CA$2,738 | CA$1,941 |
| Tax Payable | CA$173 | CA$349 | CA$1,269 | CA$1,787 |
| Deferred Revenue | CA$585 | CA$465 | CA$376 | CA$411 |
| Other Curr. Liab. | CA$1,113 | CA$1,377 | CA$1,907 | CA$1,348 |
| Total Curr. Liab. | CA$7,766 | CA$7,924 | CA$6,862 | CA$6,781 |
| LT Debt | CA$20,344 | CA$33,719 | CA$12,508 | CA$7,449 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,992 | CA$3,371 | CA$2,217 | CA$1,672 |
| Other NC Liab. | CA$3,992 | CA$3,371 | CA$32 | CA$66 |
| Total NC Liab. | CA$24,336 | CA$37,090 | CA$14,757 | CA$9,187 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,614 | CA$4,577 | CA$1,761 | CA$2,419 |
| Total Liabilities | CA$32,101 | CA$45,014 | CA$21,619 | CA$15,968 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$35,570 | CA$21,454 | CA$19,427 | CA$19,067 |
| Retained Earnings | CA$10,990 | CA$11,202 | CA$8,052 | -CA$778 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$2,046 | CA$1,774 | CA$1,394 | CA$1,524 |
| Total Equity | CA$48,606 | CA$34,430 | CA$28,873 | CA$19,813 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$80,707 | CA$79,444 | CA$50,491 | CA$35,781 |
| Net Debt | CA$11,424 | CA$23,519 | -CA$873 | CA$443 |