Agnico Eagle Mines Limited
AEM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,285,753 | $6,748,439 | $5,513,682 | $3,835,576 |
| % Growth | 22.8% | 22.4% | 43.8% | – |
| Cost of Goods Sold | $4,600,156 | $4,759,432 | $3,865,596 | $2,646,822 |
| Gross Profit | $3,685,597 | $1,989,007 | $1,648,086 | $1,188,754 |
| % Margin | 44.5% | 29.5% | 29.9% | 31% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $207,450 | $208,451 | $220,861 | $142,003 |
| SG&A Expenses | $207,450 | $471,624 | $533,873 | $294,517 |
| Sales & Mktg Exp. | $0 | $263,173 | $313,012 | $152,514 |
| Other Operating Expenses | $328,718 | -$208,327 | -$311,759 | -$153,193 |
| Operating Expenses | $536,168 | $263,297 | $222,114 | $141,324 |
| Operating Income | $3,149,429 | $1,725,711 | $1,425,972 | $1,047,430 |
| % Margin | 38% | 25.6% | 25.9% | 27.3% |
| Other Income/Exp. Net | -$327,874 | $676,621 | -$354,745 | -$122,914 |
| Pre-Tax Income | $2,821,555 | $2,402,332 | $1,071,227 | $924,516 |
| Tax Expense | $925,974 | $425,423 | $427,535 | $367,516 |
| Net Income | $1,895,581 | $1,976,908 | $643,692 | $557,000 |
| % Margin | 22.9% | 29.3% | 11.7% | 14.5% |
| EPS | 3.79 | 3.97 | 1.53 | 2.29 |
| % Growth | -4.5% | 159.5% | -33.2% | – |
| EPS Diluted | 3.78 | 3.96 | 1.53 | 2.28 |
| Weighted Avg Shares Out | 499,904 | 488,723 | 437,678 | 243,708 |
| Weighted Avg Shares Out Dil | 500,861 | 489,913 | 438,533 | 244,732 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17,301 | $8,105 | $9,431 | $3,902 |
| Interest Expense | $88,461 | $98,963 | $64,330 | $84,736 |
| Depreciation & Amortization | $1,514,076 | $1,552,638 | $1,066,635 | $738,131 |
| EBITDA | $4,422,108 | $4,053,932 | $2,202,192 | $1,747,382 |
| % Margin | 53.4% | 60.1% | 39.9% | 45.6% |