Agnico Eagle Mines Limited
AEM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,286 | $6,748 | $5,514 | $3,836 |
| % Growth | 22.8% | 22.4% | 43.8% | – |
| Cost of Goods Sold | $4,600 | $4,759 | $3,866 | $2,647 |
| Gross Profit | $3,686 | $1,989 | $1,648 | $1,189 |
| % Margin | 44.5% | 29.5% | 29.9% | 31% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $207 | $208 | $221 | $142 |
| SG&A Expenses | $207 | $472 | $534 | $295 |
| Sales & Mktg Exp. | $0 | $263 | $313 | $153 |
| Other Operating Expenses | $329 | -$208 | -$312 | -$153 |
| Operating Expenses | $536 | $263 | $222 | $141 |
| Operating Income | $3,149 | $1,726 | $1,426 | $1,047 |
| % Margin | 38% | 25.6% | 25.9% | 27.3% |
| Other Income/Exp. Net | -$328 | $677 | -$355 | -$123 |
| Pre-Tax Income | $2,822 | $2,402 | $1,071 | $925 |
| Tax Expense | $926 | $425 | $428 | $368 |
| Net Income | $1,896 | $1,977 | $644 | $557 |
| % Margin | 22.9% | 29.3% | 11.7% | 14.5% |
| EPS | 3.79 | 3.97 | 1.53 | 2.29 |
| % Growth | -4.5% | 159.5% | -33.2% | – |
| EPS Diluted | 3.78 | 3.96 | 1.53 | 2.28 |
| Weighted Avg Shares Out | 500 | 489 | 438 | 244 |
| Weighted Avg Shares Out Dil | 501 | 490 | 439 | 245 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $8 | $9 | $4 |
| Interest Expense | $88 | $99 | $64 | $85 |
| Depreciation & Amortization | $1,514 | $1,553 | $1,067 | $738 |
| EBITDA | $4,422 | $4,054 | $2,202 | $1,747 |
| % Margin | 53.4% | 60.1% | 39.9% | 45.6% |