Advanced Energy Industries, Inc.
AEIS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,482,042 | $1,655,810 | $1,845,422 | $1,455,954 |
| % Growth | -10.5% | -10.3% | 26.8% | – |
| Cost of Goods Sold | $952,699 | $1,063,412 | $1,169,916 | $923,632 |
| Gross Profit | $529,343 | $592,398 | $675,506 | $532,322 |
| % Margin | 35.7% | 35.8% | 36.6% | 36.6% |
| R&D Expenses | $211,834 | $202,439 | $191,020 | $161,831 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $224,538 | $221,034 | $218,463 | $191,998 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $56,364 | $55,231 | $32,928 | $26,812 |
| Operating Expenses | $492,736 | $478,704 | $442,411 | $380,641 |
| Operating Income | $36,607 | $113,694 | $233,095 | $151,681 |
| % Margin | 2.5% | 6.9% | 12.6% | 10.4% |
| Other Income/Exp. Net | $15,770 | $8,767 | $8,646 | -$2,970 |
| Pre-Tax Income | $52,377 | $122,461 | $241,741 | $148,711 |
| Tax Expense | -$3,929 | -$8,288 | $39,850 | $14,004 |
| Net Income | $54,214 | $128,284 | $199,660 | $134,736 |
| % Margin | 3.7% | 7.7% | 10.8% | 9.3% |
| EPS | 1.45 | 0.87 | 5.33 | 3.53 |
| % Growth | 66.7% | -83.7% | 51% | – |
| EPS Diluted | 1.43 | 0.86 | 5.29 | 3.51 |
| Weighted Avg Shares Out | 37,476 | 37,575 | 37,463 | 38,143 |
| Weighted Avg Shares Out Dil | 37,839 | 37,854 | 37,721 | 38,355 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42,860 | $27,092 | $4,147 | $454 |
| Interest Expense | $25,105 | $16,566 | $7,325 | $3,576 |
| Depreciation & Amortization | $68,455 | $66,533 | $60,296 | $52,893 |
| EBITDA | $145,937 | $205,560 | $309,362 | $205,180 |
| % Margin | 9.8% | 12.4% | 16.8% | 14.1% |